
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 6.547 | 2,441.1 | |
COGS | 0.116297 | 0.109004 | 0.105675 | 0.0583 | - | - | |
Gross Profit | (0.116297) | (0.109004) | (0.105675) | (0.0583) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (15.64) | (17.9) | (13.48) | (6.324729) | (233.4) | (233,450) | |
Total Operating Expenses | 15.64 | 17.9 | 13.37 | 6.266452 | 239,997 | 12,271.7 | |
R&D Expenses | 3.948305 | 2.432565 | 2.784528 | 1.969267 | - | 0.423291 | |
Selling General & Admin Expenses | 11.69 | 15.47 | 10.69 | 4.355462 | 240 | 228 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.186208) | (0.0282) | (0.000045) | (0.0506) | (3,056) | (2,736.3) | |
Interest Income | - | 0.001508 | - | - | - | 0.327211 | |
Income Tax Expense | (0.0232) | (0.942749) | (2.349414) | (0.296024) | 6,990 | (1,831.9) | |
Net Income | |||||||
Net Income | (20.32) | (38.73) | (19.94) | (6.168177) | (450,521) | (450,521) | |
Supplemental | |||||||
EBIT | (20.16) | (39.64) | (22.24) | (6.514841) | - | - | |
EBITDA | (20.05) | (39.53) | (22.13) | (6.324729) | (233,450) | (9,830.6) | |