
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.851356 | 3.52261 | - | - | - | - | |
COGS | 0.9563 | 3.73881 | 0.10194 | 0.0404 | 0.101911 | - | |
Gross Profit | (0.10494) | (0.2162) | (0.10194) | (0.0404) | (0.101911) | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.493986) | (3.49303) | (1.64018) | (1.0725) | (0.350181) | (0.148573) | |
Total Operating Expenses | 6.345342 | 7.015637 | 1.632678 | 1.077882 | 0.350181 | 0.148573 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.416602 | 2.42648 | 0.84164 | 0.65186 | 0.234292 | 0.104264 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0481) | (0.0399) | (0.0336) | (0.0192) | (0.007492) | (0.008219) | |
Interest Income | 0.003581 | 0.35765 | 0.0288 | 0.0575 | 0.000407 | 0.000234 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (11.49) | (5.5152) | (0.84239) | (0.94528) | (0.299918) | 0.340004 | |
Supplemental | |||||||
EBIT | (4.356592) | (3.533955) | - | - | - | - | |
EBITDA | (9.715936) | (2.958293) | - | - | - | - | |