

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0224 | 0.0216 | 0.0195 | 0.0184 | 0.0181 | 0.019 | |
Gross Profit | (0.0224) | (0.0216) | (0.0195) | (0.0184) | (0.0181) | (0.019) | |
Operating Expenses & Income | |||||||
Operating Income | (1.089366) | (0.743845) | (0.502353) | (0.487232) | (0.362351) | (0.552455) | |
Total Operating Expenses | 1.089366 | 0.743845 | 0.502353 | 0.487232 | 0.362351 | 0.552455 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.06698 | 0.722217 | 0.45107 | 0.439134 | 0.308921 | 0.493557 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002574) | (0.001107) | (0.003517) | (0.003221) | (0.001417) | (0.002714) | |
Interest Income | 0.001303 | 0.005039 | 0.003727 | 0.002062 | 0.00638 | 0.009825 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.998938) | (0.640143) | (0.455637) | (0.541615) | (1.802906) | (0.400724) | |
Supplemental | |||||||
EBIT | (1.002473) | (0.660329) | (0.471782) | - | - | - | |
EBITDA | (0.973978) | (0.617408) | (0.432589) | - | - | - | |