

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.027 | 0.0195 | 0.0184 | 0.0126 | 0.0195 | 0.0198 | |
Gross Profit | (0.027) | (0.0195) | (0.0184) | (0.0126) | (0.0195) | (0.0198) | |
Operating Expenses & Income | |||||||
Operating Income | (0.798312) | (0.452251) | (0.442568) | (0.32007) | (0.538906) | (0.507223) | |
Total Operating Expenses | 0.902699 | 0.482822 | 0.442568 | 0.32007 | 0.519438 | 0.487466 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.739607 | 0.45107 | 0.421296 | 0.291682 | 0.471406 | 0.452059 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001384) | (0.003517) | (0.003221) | (0.000985) | (0.003649) | (0.004594) | |
Interest Income | 0.006298 | 0.003727 | 0.002062 | 0.00638 | 0.008983 | 0.0056 | |
Income Tax Expense | 0.000002 | (0.000002) | (0.130462) | - | - | - | |
Net Income | |||||||
Net Income | (0.800115) | (0.455637) | (0.541615) | (1.802906) | (0.394554) | (0.370983) | |
Supplemental | |||||||
EBIT | (0.825345) | (0.471782) | (0.57303) | (1.833321) | (0.538905) | (0.50722) | |
EBITDA | (0.798312) | (0.452251) | (0.55466) | (1.8152) | (0.519439) | (0.487466) | |