

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33.4 | - | - | - | - | - | |
COGS | 0.13 | - | - | - | - | - | |
Gross Profit | (0.13) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (12.53) | (2.347) | (3.027) | (0.34) | (0.779) | (0.575) | |
Total Operating Expenses | 10.9 | 2.847 | 2.665 | 0.34 | 0.779 | 0.575 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.51 | 1.867 | 1.983 | 1.229 | 0.76 | 0.492 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.285) | (0.081) | (2.302) | (0.155) | (0.011) | (0.012) | |
Interest Income | - | 0.014 | 0.091 | 0.009 | - | 0.004 | |
Income Tax Expense | (2.603) | 0.081 | 0.087 | 0.063 | 0.019 | 0.014 | |
Net Income | |||||||
Net Income | 103.3 | (8.522) | (5.267) | (0.691) | (1.462) | (0.484001) | |
Supplemental | |||||||
EBIT | (13.08) | (8.36) | (2.878) | (0.473) | - | - | |
EBITDA | (12.95) | (8.23) | (0.213) | (0.473) | (1.443) | - | |