
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.009756 | - | - | |
COGS | - | 0.003727 | 0.0158 | 0.0188 | 0.0207 | 0.008827 | |
Gross Profit | - | (0.003727) | (0.0158) | (0.0188) | (0.0207) | (0.008827) | |
Operating Expenses & Income | |||||||
Operating Income | (0.481604) | (3.756206) | (10.28) | (3.506839) | (1.839356) | (0.814025) | |
Total Operating Expenses | 0.481604 | 4.030351 | 10.26 | 3.739902 | 1.839356 | 0.899415 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0787 | 1.149511 | 4.076348 | 1.038079 | 0.727983 | 0.381306 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.009666) | (0.0249) | (0.0295) | |
Interest Income | - | 0.002133 | 0.005351 | 0.004136 | 0.001062 | 0.000616 | |
Income Tax Expense | (0.000487) | (0.002133) | (0.005351) | - | - | 0.2 | |
Net Income | |||||||
Net Income | (0.481604) | (3.545836) | (9.551587) | (3.408905) | (1.547131) | (0.955094) | |
Supplemental | |||||||
EBIT | (0.481604) | (3.759933) | (9.172168) | (3.525633) | (1.860047) | (0.932489) | |
EBITDA | - | (3.750122) | (9.143831) | (3.497083) | (1.834479) | (0.923662) | |