

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 4.245 | 22.15 | 58.33 | 43.16 | 43.22 | |
COGS | 0.374455 | 0.380336 | 3.750226 | 65.54 | 33.46 | 33.57 | |
Gross Profit | (0.374455) | (0.380336) | (3.750226) | (7.207) | 9.692 | 9.65 | |
Operating Expenses & Income | |||||||
Operating Income | (13.15) | (19.08) | (41.84) | (72.18) | (65.77) | (74.62) | |
Total Operating Expenses | 8.911752 | 18.52 | 38.09 | 130.5 | 108.9 | 117.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 10.36 | 17.63 | 26.9 | 27.06 | 42.61 | 44.73 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009365) | (0.002556) | (8.931283) | (1.735) | (3.392) | (4.861) | |
Interest Income | 0.0263 | 0.406132 | 0.393347 | 2.476 | 1.715 | 1.822 | |
Income Tax Expense | (3.883674) | (2.566709) | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (6.850642) | (13.98) | (30.21) | (61.39) | (56.86) | (27.21) | |
Supplemental | |||||||
EBIT | (13.15) | (19.19) | (41.84) | - | - | - | |
EBITDA | (12.78) | (18.7) | (38.09) | - | - | - | |