

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (21.44) | (41.67) | (43.05) | (36.32) | (31.54) | (27.83) | |
Total Operating Expenses | 21.44 | 41.67 | 43.05 | 36.32 | 31.54 | 27.83 | |
R&D Expenses | 11.25 | 29.43 | 27.76 | 22.57 | 19.03 | 15.7 | |
Selling General & Admin Expenses | 10.18 | 12.24 | 15.28 | 13.76 | 12.52 | 12.13 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (1.316519) | (4.205922) | (4.673174) | (5.338607) | (6.657277) | |
Interest Income | 0.004346 | 0.93518 | 2.902939 | 2.514816 | 1.217241 | 0.817987 | |
Income Tax Expense | (4.516488) | (1.198905) | - | - | - | - | |
Net Income | |||||||
Net Income | (16.92) | (40.85) | (42.94) | (37.61) | (34.5) | (33.67) | |
Supplemental | |||||||
EBIT | (21.44) | (41.67) | (40.14) | (33.81) | (30.33) | (27.01) | |
EBITDA | (21.43) | (40.74) | (40.12) | (33.79) | (30.3) | (26.99) | |