
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.00504 | 0.000264 | 0.0431 | - | - | |
COGS | 0.0424 | - | - | - | - | |
Gross Profit | (0.0373) | 0.000264 | 0.0431 | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (4.726581) | (4.4376) | (10.5) | (9.838599) | (127.4) | |
Total Operating Expenses | 2.292126 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.407881 | 1.215783 | 7.171582 | 6.165757 | 2.675674 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.660396) | (0.373895) | (0.597149) | (0.152547) | (56.11) | |
Interest Income | 0.00504 | 0.0408 | 0.214145 | 0.866464 | 0.306289 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (4.719753) | (5.287223) | (17.86) | (18.31) | (212.6) | |
Supplemental | ||||||
EBIT | (2.242404) | (2.157183) | (8.501713) | (6.966558) | - | |
EBITDA | (4.016979) | (4.913329) | (17.22) | - | - | |