| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 603.5 | 3,778.1 | 9,327.4 | 10,759 | 12,999.7 | 15,313.9 | |
COGS | 439.1 | 2,765.4 | 6,925.2 | 8,083.8 | 10,033 | 10,927.8 | |
Gross Profit | 164.4 | 1,012.6 | 2,402.1 | 2,675.2 | 2,966.6 | 4,386.1 | |
Operating Expenses & Income | |||||||
Operating Income | 141.4 | 861.4 | 1,982.5 | 1,825.1 | 2,047.3 | 3,402.4 | |
Total Operating Expenses | 462.2 | 2,916.7 | 7,344.8 | 8,933.9 | 10,952.3 | 11,911.4 | |
R&D Expenses | 8.869552 | 31.73 | 104.3 | 159.9 | 137.9 | 147.7 | |
Selling General & Admin Expenses | 26.37 | 79.43 | 203.2 | 466.3 | 428.5 | 762.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (47.79) | (164.3) | (251.1) | (25.29) | (267.2) | |
Interest Income | - | 3.441 | 23.63 | 30.19 | 18.82 | 16.98 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 104.4 | 515.5 | 1,104.2 | 292 | 600.4 | 820.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |
