

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 24.13 | 19.21 | 12.6 | 22.16 | 31.73 | |
COGS | 0.466 | 0.278 | 0.174 | 0.32 | 0.551 | |
Gross Profit | 23.66 | 18.93 | 12.43 | 21.84 | 31.18 | |
Operating Expenses & Income | ||||||
Operating Income | 23.11 | 18.23 | 11.76 | 21.2 | 30.42 | |
Total Operating Expenses | 0.557 | 0.703 | 0.667 | 0.639 | 0.763 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.452 | 0.591 | 0.559 | 0.516 | 0.625 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.592) | (0.366) | (0.24) | (10.46) | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 7.938 | 4.445 | 4.038 | 4.625 | 5.968 | |
Net Income | ||||||
Net Income | 15.97 | 13.96 | 7.603 | 11.34 | 20.73 | |
Supplemental | ||||||
EBIT | 23.11 | 18.23 | 11.76 | 21.2 | 34.14 | |
EBITDA | 22.78 | 18.32 | 12.05 | 26.75 | 34.69 | |