

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,901 | 2,810 | 2,816 | 3,221 | 3,377.2 | 3,409.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 253 | 272 | 275 | 315 | 367 | 269 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (521) | (765) | (2,280) | (2,589) | (2,301) | (1,675) | |
Interest Income | 1,842 | 1,550 | 4,454 | 5,096 | 4,850 | 4,256 | |
Income Tax Expense | 162.1 | 405 | - | - | - | - | |
Net Income | |||||||
Net Income | 328 | 1,330 | 1,140 | 1,448 | 1,362 | 1,351 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |