

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.284646) | (1.259981) | (0.662972) | (0.388397) | (0.742071) | (1.123691) | |
Total Operating Expenses | 1.348124 | 1.500916 | 0.662972 | 0.388397 | 0.742071 | 1.123691 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.868055 | 0.998342 | 0.379259 | 0.325078 | 0.519734 | 0.833051 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.861001) | (0.520295) | (0.0621) | - | - | - | |
Interest Income | - | 0.259676 | - | - | - | - | |
Income Tax Expense | 0.923304 | 0.500234 | (0.000663) | - | - | - | |
Net Income | |||||||
Net Income | (2.365382) | (9.589863) | (0.729135) | (0.349913) | (0.254564) | (1.12351) | |
Supplemental | |||||||
EBIT | (1.284646) | (1.259981) | (0.662972) | (0.809461) | (0.741023) | (1.122587) | |
EBITDA | (1.284646) | (1.259981) | (0.662972) | (0.421064) | (0.254561) | (1.123511) | |