

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.130437 | - | - | 0.003105 | - | - | |
Gross Profit | (0.130437) | - | - | (0.003105) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.585448) | (1.293636) | (0.606) | (0.297243) | (0.201618) | (0.174632) | |
Total Operating Expenses | 1.455485 | 1.293494 | 0.606112 | 0.294138 | 0.27469 | 0.177089 | |
R&D Expenses | 0.288472 | - | - | - | - | - | |
Selling General & Admin Expenses | 0.763599 | 1.116323 | 0.433538 | 0.167856 | 0.113462 | 0.191002 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0811) | (0.0187) | (0.0376) | (0.0359) | (0.0657) | (0.0754) | |
Interest Income | 0.005977 | 0.000898 | - | - | - | - | |
Income Tax Expense | 0.278164 | (0.0183) | (0.0205) | - | 0.832648 | 0.828273 | |
Net Income | |||||||
Net Income | (1.20737) | (1.73772) | (0.623) | (0.269253) | (3) | (3.189015) | |
Supplemental | |||||||
EBIT | (1.49975) | (1.275578) | (0.605762) | - | - | - | |
EBITDA | (1.498676) | (1.274328) | (0.567) | - | (2) | (2.107621) | |