
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.073 | 3.344 | 7.528 | 7.55104 | |
COGS | 0.343452 | 0.571319 | 0.000112 | - | - | - | |
Gross Profit | (0.343452) | (0.571319) | 0.073 | 3.344 | 7.528 | - | |
Operating Expenses & Income | |||||||
Operating Income | (25.83) | (25.26) | (22.2) | (14.73) | (9.234) | (9.189) | |
Total Operating Expenses | 25.83 | 25.26 | 22.27 | 18.08 | 16.76 | 16.72 | |
R&D Expenses | 19.58 | 17.06 | 11.92 | 10.46 | 9.975 | 10.12 | |
Selling General & Admin Expenses | 6.18 | 8.064 | 10.08 | 7.317 | 6.486 | 6.301 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.915) | (1.508) | (0.897) | (0.962) | (0.876) | (3.055) | |
Interest Income | 2.039 | 2.831 | 2.344 | 0.254 | 0.299 | 8.455 | |
Income Tax Expense | (0.178) | (0.772) | (0.79) | (0.788) | (0.908) | (0.932) | |
Net Income | |||||||
Net Income | (24.53) | (23.17) | (22.13) | (10.57) | (7.707) | (9.76) | |
Supplemental | |||||||
EBIT | (24.55) | (23.14) | (22.02) | (10.39) | (7.739) | - | |
EBITDA | (24.21) | (22.57) | (21.4) | (9.786) | (7.124) | (10.87) | |