
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.878 | 15.54 | 9.438 | - | - | - | |
COGS | 19.18 | 17.09 | 12.02 | - | - | - | |
Gross Profit | (9.3059) | (8.892) | (4.8341) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (42.03) | (40.39) | (24.03) | 0.7887 | (0.6784) | 0.1106 | |
Total Operating Expenses | 32.72 | 34.38 | 19.2 | (0.789) | 0.6784 | (0.1104) | |
R&D Expenses | 22.44 | 23.6 | 3.9177 | - | - | - | |
Selling General & Admin Expenses | 2.575 | 3.1107 | 7.242 | 0.8856 | 0.3942 | 0.0658 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.983) | (0.7607) | (2.291) | (0.0042) | (0.0125) | (0.0167) | |
Interest Income | 0.622 | 0.0768 | 0.0072 | 0.0713 | 0.0065 | 0.0732 | |
Income Tax Expense | (0.141) | 7.862 | (10.69) | - | - | 1.3455 | |
Net Income | |||||||
Net Income | (41.27) | (43.37) | (105.2) | 1.044 | (0.6527) | 0.2033 | |
Supplemental | |||||||
EBIT | (40.42) | (42.61) | (102.9) | 0.789 | - | - | |
EBITDA | (31.82) | (34.52) | (98.36) | 3.7 | (0.6521) | 4.3696 | |