
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,129,096 | 1,212,656 | 1,082,192 | 1,379,380 | 2,123,065 | 1,966,072 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 603 | 643 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (985,405) | (1,747,554) | (3,284,594) | (2,832,445) | (3,610,229) | (3,857,285) | |
Interest Income | 1,771,532 | 2,666,756 | 3,993,619 | 4,270,610 | 5,499,851 | 5,579,778 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 330,571 | 354,960 | 318,527 | 535,585 | 854,092 | 897,038 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |