

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.244 | 16.84 | 18.22 | 19.36 | 20.18 | 18.05 | |
COGS | 4.055 | 4.415 | 6.512 | 3.834 | 5.116 | 5.006 | |
Gross Profit | 4.189 | 12.42 | 11.71 | 15.53 | 15.07 | 13.04 | |
Operating Expenses & Income | |||||||
Operating Income | (166.8) | (84.12) | (17.85) | (7.676) | 1.439 | (4.695) | |
Total Operating Expenses | 171 | 96.55 | 29.55 | 23.2 | 13.63 | 17.73 | |
R&D Expenses | 33.13 | 25.03 | 2.939 | 1.845 | 3.447 | 4.486 | |
Selling General & Admin Expenses | 24.71 | 27.56 | 14.95 | 11.56 | 7.393 | 7.388 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (71.01) | (17.96) | - | - | (2.635) | (0.691) | |
Interest Income | 0.015 | 0.085 | 0.031 | 0.016 | 0.015 | 0.01 | |
Income Tax Expense | 0.017 | 0.044 | 0.017 | - | 0.002 | 0.11 | |
Net Income | |||||||
Net Income | (205.2) | (76.7) | 52.98 | (8.86) | 0.391 | (15.3) | |
Supplemental | |||||||
EBIT | (166.8) | (84.12) | (17.85) | (7.676) | 1.439 | (4.695) | |
EBITDA | (165.8) | (82.08) | (16.07) | (6.92) | 2.065 | (4.309) | |