

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.93 | 1.675 | 2.982 | 5.577 | 3.853 | 1.844 | |
COGS | 0.767 | 0.909 | 1.49 | 2.38 | 4.094 | 2.707 | |
Gross Profit | 0.163 | 0.766 | 1.492 | 3.197 | (0.241) | (0.863) | |
Operating Expenses & Income | |||||||
Operating Income | (30.95) | (26.94) | (22.23) | (18.8) | (14.03) | (14.16) | |
Total Operating Expenses | 31.12 | 27.71 | 23.72 | 22 | 13.79 | 13.29 | |
R&D Expenses | 21.13 | 20.79 | 16.2 | 12.51 | 7.994 | 7.362 | |
Selling General & Admin Expenses | 9.338 | 10.28 | 7.365 | 8.752 | 5.577 | 5.557 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.403) | (0.241) | (0.171) | (0.124) | (1.891) | (5.315) | |
Interest Income | 1.935 | 0.516 | 0.631 | 0.957 | 0.356 | 3.8 | |
Income Tax Expense | 0.013 | 0.09 | 0.019 | 0.009 | 0.001 | 0.006 | |
Net Income | |||||||
Net Income | (27.79) | (26.64) | (23.88) | (16.48) | (8.485) | (11.77) | |
Supplemental | |||||||
EBIT | (30.12) | (29.59) | (21.83) | (14.74) | (13.34) | (13.92) | |
EBITDA | (27.88) | (27.01) | (20.53) | (13.36) | (12.2) | (12.88) | |