
| 2020 | 2021 | 2022 | 2023 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 101,006.9 | 2,531.2 | 134 | 1,340.1 | 90.91 | 20.58 | |
COGS | 99,440.2 | 2,241.2 | 1,371.7 | 1,391.4 | 66.18 | 72.68 | |
Gross Profit | 14,060.6 | (2,150.8) | (1,215.9) | (51.21) | 24.73 | (52.1) | |
Operating Expenses & Income | |||||||
Operating Income | (30,088.6) | (53,184.4) | (12,141.5) | (8,962.2) | (484.4) | (2,505) | |
Total Operating Expenses | 48,287.5 | 11,042.7 | 12,047.6 | 8,911 | 509.2 | 2,452.9 | |
R&D Expenses | 12,462.9 | 4,826.8 | 1,513.6 | 47.56 | - | 338.4 | |
Selling General & Admin Expenses | 26,576.3 | 7,795.3 | 2,616.7 | 2,350.2 | - | 655.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18,532.7) | (1,810) | (1,230.9) | (1,921.3) | (7,106.7) | (1,463.2) | |
Interest Income | 954.5 | 21.65 | 8.112 | 4.598 | - | - | |
Income Tax Expense | 1,758.7 | (725.6) | (931) | (17.74) | - | 0.0109 | |
Net Income | |||||||
Net Income | (48,225.6) | (56,274.5) | (27,660.4) | (11,934.2) | (6,226.6) | (40,964.1) | |
Supplemental | |||||||
EBIT | (29,700.7) | (26,205.7) | (14,553.1) | (9,030.6) | - | - | |
EBITDA | (22,641.5) | (24,398.8) | (13,364) | (7,898) | (484.4) | (17,484.6) | |