

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.555683) | (2.326744) | (1.619459) | (1.525561) | (0.528713) | (1.505773) | |
Total Operating Expenses | 5.555683 | 2.326744 | 1.619459 | 1.525561 | 0.528713 | 1.505773 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.632897 | 0.712224 | 0.593262 | 0.463378 | 0.167051 | 0.357885 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.008611) | (0.0546) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.780658) | (0.270561) | (0.0374) | (0.0623) | (0.0464) | (0.149342) | |
Net Income | |||||||
Net Income | (4.775025) | (2.056183) | (1.582109) | (1.463265) | (0.329462) | (1.24952) | |
Supplemental | |||||||
EBIT | (5.555683) | (2.326744) | (1.544759) | (1.525561) | (0.367543) | (1.360014) | |
EBITDA | (5.555683) | (2.326744) | 0.0747 | (1.525561) | (0.528713) | (1.505773) | |