
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.365525 | 3.365525 | 3.596004 | 2.363 | 1.59 | - | |
COGS | 3.837288 | 3.837288 | 3.538003 | 2.031 | 1.065 | - | |
Gross Profit | (0.471763) | (0.471763) | 0.058 | 0.332 | 0.525 | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.176424) | (8.176424) | (4.21567) | (3.778) | (1.384) | - | |
Total Operating Expenses | 11.54 | 7.704661 | 4.273675 | 4.11 | 1.909 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.501788 | 6.155187 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (4.870103) | (4.938014) | (2.522) | (0.757) | (0.127) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (8.630022) | 0.000124 | (1.003) | (0.553) | 0.012 | |
Net Income | |||||||
Net Income | (11.63) | (11.63) | (8.415088) | (0.965) | 0.048 | - | |
Supplemental | |||||||
EBIT | (8.176424) | (8.176424) | (3.527283) | 0.554 | 0.252 | - | |
EBITDA | (7.451559) | (7.451559) | (2.639195) | 1.436 | 0.713 | - | |