
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0276 | 0.0271 | 0.00709 | 0.0106 | 0.0106 | 0.008869 | |
Gross Profit | (0.0276) | (0.0271) | (0.00709) | (0.0106) | (0.0106) | (0.008869) | |
Operating Expenses & Income | |||||||
Operating Income | (2.584371) | (0.488176) | (1.084271) | (3.450351) | (3.855012) | (2.623078) | |
Total Operating Expenses | 2.584371 | 0.488176 | 1.084271 | 3.450351 | 3.855012 | 2.623078 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.556744 | 0.461123 | 1.075623 | 3.438051 | 3.84357 | 2.613859 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002546) | (0.00126) | - | - | - | - | |
Interest Income | - | - | - | 0.0512 | 0.104653 | 0.018 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.576217) | (3.888949) | 1.16885 | (1.365818) | (3.888561) | (2.736547) | |
Supplemental | |||||||
EBIT | (2.452216) | (2.807126) | - | - | - | - | |
EBITDA | (2.546044) | (2.797409) | - | - | - | - | |