

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (86.36) | (91.89) | (115.4) | (108.5) | (74.33) | |
Total Operating Expenses | 86.36 | 91.89 | 115.4 | 108.5 | 74.33 | |
R&D Expenses | 63.13 | 69.62 | 83.64 | 78.55 | 53.48 | |
Selling General & Admin Expenses | 23.23 | 22.27 | 31.75 | 29.91 | 20.85 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.049) | (2.109) | (3.612) | (4.672) | (5.479) | |
Interest Income | 1.049 | - | - | - | - | |
Income Tax Expense | 0.19 | 0.409 | 0.428 | 0.93 | - | |
Net Income | ||||||
Net Income | (85.66) | (93.67) | (122.2) | (114.5) | (82.35) | |
Supplemental | ||||||
EBIT | (86.36) | (91.89) | (117.6) | (108.4) | - | |
EBITDA | (84.59) | (89.86) | (115.4) | (106.3) | - | |