

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 47.82 | 8.153509 | (56.85) | 5.40311 | 14.28 | 21.33 | |
COGS | - | 1.275474 | 2.401667 | 2.576464 | 2.285293 | - | |
Gross Profit | 47.82 | 8.153509 | (56.85) | 5.40311 | 14.28 | 21.33 | |
Operating Expenses & Income | |||||||
Operating Income | 46.87 | 7.841007 | (57.14) | 5.073198 | 11.89 | 17.38 | |
Total Operating Expenses | 0.948026 | 0.312502 | 0.282156 | 0.329912 | 2.382681 | 3.955959 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.899965 | 0.290997 | 0.263966 | 0.311377 | 2.382681 | 3.955959 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.09) | (1.275474) | (2.401667) | (4.961691) | (3.682311) | (3.224546) | |
Interest Income | 66.38 | 17.38 | 16.47 | 15.78 | 14.28 | - | |
Income Tax Expense | (0.206297) | (0.236558) | (0.228485) | (0.167895) | - | - | |
Net Income | |||||||
Net Income | 46.87 | 7.841007 | (57.14) | 5.073198 | 32.82 | (3.408495) | |
Supplemental | |||||||
EBIT | 46.87 | 7.841007 | (57.14) | 5.073198 | 44.71 | - | |
EBITDA | 46.87 | 7.841007 | (57.14) | 5.073198 | 32.82 | - | |