

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,827 | 12,836 | 11,905 | 9,754 | 13,486 | - | |
COGS | 7,485 | 8,011 | 8,273 | 6,712 | 7,454 | - | |
Gross Profit | 3,342 | 4,825 | 3,632 | 3,042 | 6,032 | - | |
Operating Expenses & Income | |||||||
Operating Income | 2,032 | 3,208 | 1,997 | 1,576 | 4,601 | - | |
Total Operating Expenses | 8,795 | 9,628 | 9,908 | 8,178 | 8,885 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,257 | 1,559 | 1,577 | 1,392 | 1,372 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (343) | (318) | (311) | (203) | - | |
Interest Income | 14 | 18 | 8 | 6 | 4 | - | |
Income Tax Expense | 396 | 731 | 418 | 373 | 847 | 347 | |
Net Income | |||||||
Net Income | 699 | 2,406 | 326 | 848 | 3,034 | - | |
Supplemental | |||||||
EBIT | 2,009 | 3,173 | 2,324 | 2,113 | 4,573 | - | |
EBITDA | 2,137 | 4,086 | 1,798 | 2,211 | 5,137 | - | |