
| 2004 | 2005 | 2006 | 2007 | 2008 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.638 | - | 0.0823 | 0.581803 | 1.271 | 0.712015 | |
COGS | 1.553 | - | 0.0153 | 0.0571 | 0.463669 | 0.222578 | |
Gross Profit | 0.0847 | - | 0.067 | 0.524699 | 0.807169 | 0.489435 | |
Operating Expenses & Income | |||||||
Operating Income | 0.447359 | (0.227) | (0.58025) | (9.134) | (5.604) | (2.399623) | |
Total Operating Expenses | (0.363) | 0.226874 | 0.647287 | 9.659 | 6.412 | 2.887967 | |
R&D Expenses | 0.0719 | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.226874 | 0.668049 | 5.961914 | 7.348669 | 3.803065 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0315) | (0.0837) | (0.0164) | (0.209099) | (1.607) | (0.609555) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0379 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.146977 | (0.31) | (0.540622) | (21.47) | (7.212) | (3.008626) | |
Supplemental | |||||||
EBIT | - | (0.226874) | (0.58025) | (9.133992) | (5.604335) | (3.32341) | |
EBITDA | 0.447359 | (0.227) | (0.573076) | (9.101) | (5.586) | (2.38821) | |