
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.288282 | 0.170683 | 0.261116 | 0.303018 | 0.307049 | 0.373199 | |
COGS | 0.264442 | 0.147492 | 0.134205 | 0.168984 | 0.127012 | 0.158981 | |
Gross Profit | 0.0238 | 0.0232 | 0.126911 | 0.134034 | 0.180036 | 0.214217 | |
Operating Expenses & Income | |||||||
Operating Income | (0.32845) | (0.27909) | (0.214196) | (0.119592) | (0.022) | (0.0574) | |
Total Operating Expenses | 0.352289 | 0.302283 | 0.341107 | 0.253626 | 0.202082 | 0.271589 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000002) | (0.000001) | (0.214196) | - | - | - | |
Net Income | |||||||
Net Income | (0.328449) | (0.279092) | (0.214196) | 0.745537 | (0.022) | (0.02) | |
Supplemental | |||||||
EBIT | (0.328449) | (0.279092) | (0.214196) | 0.745539 | (0.022) | - | |
EBITDA | (0.300987) | (0.251791) | (0.196966) | 0.756322 | (0.00898) | (0.0435) | |