
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 241.3 | (17.01) | 162.4 | 310.1 | 396.3 | 396.3 | |
COGS | 3.418 | 1.441 | 1.302 | 1.479 | 1.541 | 1.541 | |
Gross Profit | 237.9 | (18.45) | 161.1 | 308.6 | 394.8 | 394.8 | |
Operating Expenses & Income | |||||||
Operating Income | 236.9 | (19.82) | 159.9 | 307.4 | 393.5 | 393.5 | |
Total Operating Expenses | - | 2.815 | 2.558 | 2.674 | 2.761 | 2.761 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.979 | 1.374 | 1.256 | 1.195 | 1.22 | 1.218 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 25.14 | (2.366) | - | - | - | - | |
Net Income | |||||||
Net Income | 211.8 | (17.46) | 137.8 | 272.9 | 350.6 | 350.6 | |
Supplemental | |||||||
EBIT | 236.9 | (19.61) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |