
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.132 | - | - | - | - | - | |
COGS | 0.064 | 2.688976 | 3.373642 | 3.453926 | 1.913134 | 15.22 | |
Gross Profit | 0.068 | (2.688976) | (3.373642) | (3.453926) | (1.913134) | (15.22) | |
Operating Expenses & Income | |||||||
Operating Income | (277.2) | (98.11) | (101.9) | (61.17) | (127.4) | (179.9) | |
Total Operating Expenses | 277.3 | 123.6 | 128.7 | 130.2 | 124.5 | 164.7 | |
R&D Expenses | 24.29 | 49.13 | 65.37 | 59.89 | 71.99 | 106.3 | |
Selling General & Admin Expenses | 264.4 | 54.89 | 40.9 | 44.69 | 53.63 | 69.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.575) | (15.04) | (16.36) | (705) | (0.192) | (5.907506) | |
Interest Income | - | 0.623 | 3.356 | 2.162 | 308.7 | 307.7 | |
Income Tax Expense | (3.284225) | (5.538083) | (22.66) | 0.045 | (30.34) | (20.11) | |
Net Income | |||||||
Net Income | (245.2) | (94.38) | (59.95) | (781.2) | 232.9 | (252.2) | |
Supplemental | |||||||
EBIT | (244.6) | (79.33) | (66.25) | (61.17) | 202.8 | (328.3) | |
EBITDA | (243.7) | (77.15) | (63.53) | (60.08) | 204.7 | (325.4) | |