
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 12,997.6 | 12,836 | 11,905 | 9,452 | 13,486 |
COGS | 8,985.6 | 8,011 | 8,273 | 5,992 | 7,454 |
Gross Profit | 4,012 | 4,825 | 3,632 | 3,460 | 6,032 |
Operating Expenses & Income | |||||
Operating Income | 2,439.4 | 3,208 | 1,997 | 2,126 | 4,601 |
Total Operating Expenses | 10,558.2 | 9,628 | 9,908 | 7,326 | 8,885 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1,509 | 1,559 | 1,577 | 1,281 | 1,372 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (343) | (318) | (307) | (203) |
Interest Income | 16.81 | 18 | 8 | 5 | 4 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 839.1 | 2,406 | 326 | 848 | 3,034 |
Supplemental | |||||
EBIT | 2,411.8 | 4,086 | 1,798 | 2,211 | - |
EBITDA | 2,565.4 | 4,086 | 1,798 | 2,228 | 5,146 |