

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000677 | 0.000877 | - | - | - | - | |
Gross Profit | (0.000677) | (0.000877) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.607307) | (1.381788) | (0.86985) | (1.48787) | (1.182591) | (1.182926) | |
Total Operating Expenses | 0.607307 | 1.381788 | 0.869853 | 1.48787 | 1.182591 | 1.182926 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.60372 | 1.375239 | 0.519948 | 1.487092 | 1.181537 | 1.181609 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.438568) | (0.593386) | (0.382943) | (0.919518) | (1.040208) | (0.945638) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.235881) | 0.593386 | 0.376901 | - | - | - | |
Net Income | |||||||
Net Income | (1.045875) | (1.841181) | 2.268482 | (15.12) | (2.847349) | 3.30933 | |
Supplemental | |||||||
EBIT | (0.607307) | (1.381788) | (0.870727) | - | - | - | |
EBITDA | (0.60663) | (1.380911) | (0.86985) | - | - | - | |