

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,232.5 | 5,382.4 | 5,010 | 5,439.5 | 6,067.6 | 6,512.3 | |
COGS | 1,248.9 | 1,080.4 | 978.4 | 1,117.5 | 1,334.2 | 1,443.2 | |
Gross Profit | 3,983.6 | 4,302 | 4,031.6 | 4,322 | 4,733.4 | 5,069.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,586.8 | 1,789.2 | 1,486.2 | 1,480.1 | 1,636.2 | 1,829.6 | |
Total Operating Expenses | 3,645.7 | 3,593.2 | 3,523.8 | 3,959.4 | 4,431.4 | 4,682.7 | |
R&D Expenses | 903.1 | 945.2 | 962.9 | 1,053 | 1,079.2 | 1,090.6 | |
Selling General & Admin Expenses | 1,493.7 | 1,567.6 | 1,582.5 | 1,789.2 | 2,085.2 | 2,200.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.4) | (19.2) | (17.6) | (19.8) | (20.4) | - | |
Interest Income | 17.4 | 35.5 | 67.2 | 120.3 | 168.8 | 124.9 | |
Income Tax Expense | 198.9 | 245.5 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,503.1 | 1,521.9 | 1,402.4 | 4,174.6 | 1,073.5 | 1,004.9 | |
Supplemental | |||||||
EBIT | 1,586.8 | 1,789.2 | 1,390 | 1,567.9 | 1,293.3 | 1,486.7 | |
EBITDA | - | 1,678.3 | 1,534.9 | 1,723.1 | 1,449.9 | 1,652.2 | |