

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.192292 | 2.773633 | - | - | - | - | |
COGS | 3.292829 | 2.08083 | - | - | - | - | |
Gross Profit | 0.0964 | 0.692803 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.255653) | (0.235357) | (0.426879) | (0.634086) | (0.282776) | (0.249204) | |
Total Operating Expenses | 0.352019 | 0.317814 | 0.426879 | 0.634086 | 0.282776 | 0.249204 | |
R&D Expenses | - | 0.00448 | 0.006457 | 0.002429 | 0.00195 | - | |
Selling General & Admin Expenses | 0.373615 | 0.317814 | 0.371499 | 0.591082 | 0.205456 | 0.17283 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006537) | (0.004907) | - | - | - | - | |
Interest Income | 0.0167 | 0.141858 | 0.387462 | 0.2586 | 0.082 | 0.0516 | |
Income Tax Expense | 0.0479 | 0.0147 | - | - | - | - | |
Net Income | |||||||
Net Income | (2.550533) | 0.874133 | 0.0919 | 1.13123 | (0.262897) | (0.194867) | |
Supplemental | |||||||
EBIT | (2.507736) | (0.250697) | (0.426879) | (0.668024) | (0.282776) | (0.249228) | |
EBITDA | (0.26219) | (0.101075) | (0.184673) | (0.671763) | (0.282776) | (0.249204) | |