
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.272 | 0.538 | 1.732 | 2.29 | 2.266 | - | |
Gross Profit | (0.272) | (0.538) | (1.732) | (2.29) | (2.266) | - | |
Operating Expenses & Income | |||||||
Operating Income | (43.22) | (22.08) | (114.4) | (158.8) | (191.4) | (218.9) | |
Total Operating Expenses | 43.22 | 22.08 | 114.4 | 158.8 | 189.1 | 218.3 | |
R&D Expenses | 32.19 | 16.61 | 90.91 | 127 | 151.4 | 171.3 | |
Selling General & Admin Expenses | 11.03 | 5.467 | 23.45 | 31.87 | 40.02 | 47.62 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.272) | (4.018) | - | - | - | - | |
Interest Income | 0.402 | 4.018 | 14.19 | 25.02 | 23.61 | 21.67 | |
Income Tax Expense | (0.674) | (4.018) | - | (0.000001) | - | - | |
Net Income | |||||||
Net Income | (42.14) | (15.4) | (100.2) | (133.8) | (167.8) | (197.2) | |
Supplemental | |||||||
EBIT | (43.22) | (22.08) | (100.2) | (133.8) | (167.8) | (197.2) | |
EBITDA | (42.94) | (21.54) | (98.43) | (131.5) | (165.5) | (194.9) | |