
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 580.6 | 761.5 | 1,131.8 | 1,124.2 | 735.6 | |
COGS | 205.2 | 417.8 | 802.4 | 772.4 | 390 | |
Gross Profit | 375.4 | 343.7 | 329.4 | 351.8 | 345.7 | |
Operating Expenses & Income | ||||||
Operating Income | 155.7 | 160.6 | 135.4 | 128.8 | 109.9 | |
Total Operating Expenses | 424.9 | 600.9 | 996.4 | 995.4 | 625.7 | |
R&D Expenses | 45.3 | 42.93 | 45.52 | 44.09 | 42.17 | |
Selling General & Admin Expenses | 160 | 123.4 | 131.2 | 159 | 172.6 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (42.33) | (38.44) | (47.06) | (58.95) | (92.74) | |
Interest Income | 0.629 | 0.203287 | 0.0944 | 0.270849 | 0.243 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 96.72 | 112.4 | 77.57 | 69.21 | 4.946 | |
Supplemental | ||||||
EBIT | 157.4 | - | - | - | - | |
EBITDA | 157.4 | 181.3 | 156.6 | 163 | - | |