
| 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 394 | - | - | - | - | |
COGS | 230.3 | - | - | - | - | |
Gross Profit | 163.8 | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | 254.5 | - | - | - | - | |
Total Operating Expenses | 28.52 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 27.85 | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (33.92) | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (4.518) | - | - | - | - | |
Net Income | ||||||
Net Income | (182.7) | - | - | - | - | |
Supplemental | ||||||
EBIT | (153.3) | - | - | - | - | |
EBITDA | (73.01) | - | - | - | - | |