
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.43 | 34.69 | 25.92 | 24.38 | 8.624951 | 6.710843 | |
COGS | 13.7 | 17.31 | 12.99 | 12.01 | 4.540452 | 4.284492 | |
Gross Profit | 14.74 | 17.38 | 12.94 | 12.37 | 4.084499 | 2.426351 | |
Operating Expenses & Income | |||||||
Operating Income | 4.304443 | 6.407707 | (0.385452) | 1.672741 | (6.872822) | (8.358934) | |
Total Operating Expenses | 10.43 | 10.98 | 13.32 | 10.7 | 10.96 | 11.67 | |
R&D Expenses | 0.236317 | 0.253172 | 2.282502 | 2.166443 | 2.759763 | 1.052325 | |
Selling General & Admin Expenses | 9.696903 | 9.48202 | 10.88 | 9.645134 | 9.801112 | 9.728237 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001776) | (0.002785) | (0.002305) | (0.002253) | (0.009015) | (0.0107) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.89189 | 2.523924 | 0.286129 | 0.598249 | 0.12232 | 0.0823 | |
Net Income | |||||||
Net Income | 3.074544 | 4.138347 | (0.551747) | 1.171377 | (6.880447) | (8.375587) | |
Supplemental | |||||||
EBIT | 4.304443 | 6.407707 | (0.263313) | 1.771881 | (6.749112) | (8.234529) | |
EBITDA | 4.852368 | 6.766293 | 0.0519 | 2.126826 | (5.875532) | (7.123467) | |