

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,435 | 1,611.1 | 1,830.2 | 2,168.7 | 2,320.1 | 2,435.9 | |
COGS | 52.87 | 57.91 | 72.55 | 76.22 | 83.7 | 85.67 | |
Gross Profit | 1,382.1 | 1,553.2 | 1,757.7 | 2,092.5 | 2,236.4 | 2,350.3 | |
Operating Expenses & Income | |||||||
Operating Income | 286.7 | 201.5 | 170.9 | 604.6 | 872.2 | 971.5 | |
Total Operating Expenses | 1,095.4 | 1,351.7 | 1,586.8 | 1,487.9 | 1,364.2 | 1,378.7 | |
R&D Expenses | 693.7 | 891.8 | 1,044.1 | 910.4 | 825 | 824.3 | |
Selling General & Admin Expenses | 401.7 | 459.9 | 502.7 | 492.1 | 467 | 334.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (53.74) | - | - | - | - | |
Interest Income | 7.672 | 33.06 | 82.14 | 77.16 | 69.21 | 49.48 | |
Income Tax Expense | 63.09 | 52.07 | 49.76 | 160.4 | 158.6 | 174.8 | |
Net Income | |||||||
Net Income | 231.1 | 182.3 | 207.8 | 521.3 | 782.6 | 860.6 | |
Supplemental | |||||||
EBIT | 286.7 | 201.5 | 257.5 | 689.9 | 892.7 | - | |
EBITDA | 300.3 | 222.4 | 283.2 | 718.8 | 921.8 | 1,040 | |