

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0424 | - | 0.0157 | 0.0267 | - | - | |
COGS | 0.0215 | - | 0.00693 | 0.0429 | - | - | |
Gross Profit | 0.021 | - | 0.008759 | (0.0162) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0526) | (0.0377) | (0.16796) | (0.152734) | (0.127357) | (0.114253) | |
Total Operating Expenses | 0.0736 | 0.0377 | 0.176717 | 0.136497 | 0.127357 | 0.114166 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0252) | (0.0861) | (0.0966) | (0.0611) | (0.0971) | (0.132941) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.206297) | (0.236558) | (0.228485) | (0.211845) | - | - | |
Net Income | |||||||
Net Income | (0.0778) | (0.123847) | (0.264543) | (0.211845) | (0.219438) | (0.239919) | |
Supplemental | |||||||
EBIT | (0.258937) | (0.274268) | (0.396445) | (0.150734) | - | - | |
EBITDA | (0.0526) | (0.0377) | (0.16796) | (0.148734) | (0.122357) | (0.114166) | |