
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 37.95 | 25.82 | - | - | - | - |
COGS | 33.51 | 26.46 | - | - | - | - |
Gross Profit | 4.448 | (0.635) | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (9.435) | (12.91) | (5.578) | (2.833) | (3.265) | (3.403) |
Total Operating Expenses | 47.39 | 38.73 | 5.578 | 2.833 | 3.265 | 3.403 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 6.242 | 4.627 | 3.48 | 2.512 | 2.905 | 3.043 |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.622) | (4.294) | (4.764) | (2.443) | (1.653) | (1.653) |
Interest Income | 0.422 | 0.05 | 0.011 | 0.032 | 0.107 | 0.107 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (57.77) | (18.84) | 6.534 | (5.22) | (4.362) | (4.362) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |