
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0594 | 0.147751 | - | 0.267382 | - | - | |
Gross Profit | (0.0594) | (0.147751) | - | (0.267382) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.292845) | (1.332667) | (1.796222) | (5.932105) | (9.716471) | (10.56) | |
Total Operating Expenses | 1.23344 | 1.184916 | 1.796222 | 5.664723 | 9.716471 | 10.63 | |
R&D Expenses | 0.454454 | 0.348084 | 0.52748 | 1.868766 | 3.706991 | 4.88815 | |
Selling General & Admin Expenses | 0.838391 | 0.984583 | 1.338811 | 4.063339 | 5.913491 | 5.588086 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.0729) | |
Interest Income | - | 0.000098 | 0.0001 | - | - | - | |
Income Tax Expense | - | 0.0636 | 0.0423 | - | (0.105205) | (0.105205) | |
Net Income | |||||||
Net Income | (1.209106) | (1.396128) | (2.038389) | (5.861335) | (9.158734) | (10.19) | |
Supplemental | |||||||
EBIT | (1.209106) | (1.332569) | (1.996122) | (5.861331) | (9.263939) | (10.73) | |
EBITDA | (1.149701) | (1.184818) | (1.799185) | (5.593949) | (8.975978) | (10.58) | |