

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.23 | 5.086 | 7.05 | 3.013 | 3.657 | 3.363 | |
COGS | 7.513 | 5.081 | 3.647 | 5.681 | 46.5 | 33.47 | |
Gross Profit | 4.721 | 0.005 | 3.403 | (2.668) | (42.84) | (30.1) | |
Operating Expenses & Income | |||||||
Operating Income | (48.4) | (127.6) | (106) | (67.69) | (52.82) | (54.42) | |
Total Operating Expenses | 53.12 | 127.6 | 111.1 | 69.84 | 9.979 | 24.32 | |
R&D Expenses | 9.815 | 71.32 | 51.42 | 26.66 | 9.979 | 14.32 | |
Selling General & Admin Expenses | 3.516 | 41.31 | 43.29 | 27.02 | 27.03 | 19.55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.156) | (0.871) | (0.501) | (0.727) | (0.451) | (0.234) | |
Interest Income | 0.88 | 1.896 | 0.398 | 1.714 | 0.091 | 0.465 | |
Income Tax Expense | (3.591) | (7.976) | (8.566) | (8.525) | (6.094) | (7.032) | |
Net Income | |||||||
Net Income | (43.92) | (118.6) | (91.4) | (36.04) | (38.09) | (36.23) | |
Supplemental | |||||||
EBIT | (48.19) | (125.7) | (104.1) | (65.98) | (52.82) | (52.46) | |
EBITDA | (46.38) | (124.5) | (102.5) | (64.34) | (51.35) | (51.08) | |