
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 200.8 | 291.8 | 468.2 | 383.4 |
COGS | 86.8 | 80.31 | 190.7 | 161.1 |
Gross Profit | 114 | 211.5 | 277.5 | 222.3 |
Operating Expenses & Income | ||||
Operating Income | 32.95 | 54.63 | 102.2 | 80.6 |
Total Operating Expenses | 167.8 | 237.2 | 366 | 302.8 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (15.15) | (26.91) | - | - |
Interest Income | - | 0.528 | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 11.21 | 18.41 | 42.7 | 30.7 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |