
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (59.11) | (40.77) | (48.38) | (52.85) | (84.88) | |
Total Operating Expenses | 59.11 | 40.77 | 48.38 | 52.85 | 84.88 | |
R&D Expenses | 34.49 | 19.91 | 19.74 | 25.21 | 40.54 | |
Selling General & Admin Expenses | 5.49872 | 5.388182 | 22.31 | 23.13 | 2.999635 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.100109) | (0.0989) | (0.0856) | (0.0545) | (0.0349) | |
Interest Income | 0.339706 | 0.47937 | 0.00207 | 0.53312 | 2.617338 | |
Income Tax Expense | - | (0.462082) | - | - | - | |
Net Income | ||||||
Net Income | (58.59) | (40.1) | (48.33) | (52.33) | (86.97) | |
Supplemental | ||||||
EBIT | (59.11) | (40.77) | (48.3) | (52.28) | (86.93) | |
EBITDA | (56.66) | (38.46) | (46.2) | (49.85) | (83.25) | |