
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 142.5 | 1,399.8 | 2,250.5 | 709.5 | 642.6 | |
COGS | 88.91 | 1,575 | 1,248.4 | 706.1 | 629.2 | |
Gross Profit | 53.55 | (175.2) | 1,002.1 | 3.41748 | 13.46 | |
Operating Expenses & Income | ||||||
Operating Income | (6.204768) | (245.7) | 806.9 | (178.5) | (169.8) | |
Total Operating Expenses | 148.7 | 1,645.5 | 1,443.6 | 888 | 812.5 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 34.19 | 16 | 37.99 | 49.18 | 47.72 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (17.61) | (35.11) | (531.1) | (188.9) | (156.6) | |
Interest Income | 4.826434 | 6.277775 | 13.38 | 2.264029 | 2.209632 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 317.1 | 242.5 | 157.6 | (656.3) | (600.1) | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |