

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 36.94 | 41.4 | 46.02 | 43.27 | 31.37 | 2.789 | |
COGS | 8.177 | 8.326 | 4.632 | 3.712 | 2.066 | - | |
Gross Profit | 28.76 | 33.08 | 41.39 | 39.56 | 29.3 | 1.165 | |
Operating Expenses & Income | |||||||
Operating Income | (55.28) | (99.64) | (75.07) | (145.9) | (243.4) | (317) | |
Total Operating Expenses | 84.04 | 132.7 | 116.5 | 185.4 | 272.7 | 318.1 | |
R&D Expenses | 28.5 | 49.64 | 64.66 | 132.9 | 221 | 262.7 | |
Selling General & Admin Expenses | 25.57 | 34.82 | 40.1 | 52.36 | 51.61 | 55.36 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.498) | (3.189) | (1.247) | (0.014) | 0.033 | - | |
Interest Income | 0.292 | 2.131 | 6.949 | 15.09 | 11.78 | 7.592 | |
Income Tax Expense | 5.498 | 22.26 | 0.083 | 0.09 | 0.279 | (0.136) | |
Net Income | |||||||
Net Income | (58.42) | (102.3) | (70.8) | (130.9) | (232) | (306.6) | |
Supplemental | |||||||
EBIT | (52.92) | (99.06) | (69.47) | (130.8) | (231.7) | (297.6) | |
EBITDA | (50.15) | (96.62) | (69) | (129.2) | (229.3) | (294.4) | |