
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (3.961267) | (3.536519) | (4.498643) | (5.81654) | (8.875613) | (8.813399) |
Total Operating Expenses | 3.961267 | 3.536519 | 4.498643 | 5.81654 | 8.875613 | 8.813399 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 3.787866 | 3.337342 | 4.084038 | 5.515015 | 8.540632 | 8.431807 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.112478) | (0.104031) | (0.126606) | (0.290621) | (0.164238) | (0.151997) |
Interest Income | 0.0163 | 0.008879 | 0.001314 | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (4.150922) | 0.956578 | (4.47217) | (3.615375) | (6.898108) | (8.33858) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |