
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,124.3 | 12,371.3 | 11,521 | 13,355 | 14,140 | 14,985 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 13,617.3 | 10,728 | 10,828 | 11,613 | 12,743 | 13,245 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4,013.2 | 3,417.2 | 2,908 | 3,148 | 3,437 | 3,592 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (129.7) | (123.1) | (174) | (209) | (242) | (243) | |
Interest Income | 2,230.7 | 2,024.4 | 2,376 | 2,839 | 2,945 | 2,960 | |
Income Tax Expense | 811.1 | 426.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,755.1 | 1,216.1 | 517 | 1,270 | 602 | 772 | |
Supplemental | |||||||
EBIT | 3,636.7 | 1,766.4 | 867 | 1,951 | 1,639 | 1,983 | |
EBITDA | - | - | - | - | - | - | |