
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25.32 | 16.36 | 11.91 | 6.029829 | 4.545308 | 2.838219 | |
COGS | 4.527357 | (2.567023) | (9.278399) | (16.3) | (12.29) | (9.366986) | |
Gross Profit | 20.79 | 18.93 | 21.19 | 22.33 | 16.84 | 12.21 | |
Operating Expenses & Income | |||||||
Operating Income | 1.527005 | 2.97639 | 3.376667 | 3.052517 | 0.230897 | (0.855721) | |
Total Operating Expenses | 23.79 | 13.39 | 8.530171 | 2.977312 | 4.314411 | 3.693941 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.249441 | 0.302076 | 0.359093 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0323) | (0.0112) | (0.000045) | (1.06982) | (1.185226) | (1.038717) | |
Interest Income | 0.00121 | 0.0306 | 0.400854 | - | 0.001218 | - | |
Income Tax Expense | 0.000384 | 0.0005 | - | - | - | - | |
Net Income | |||||||
Net Income | 1.749807 | 3.420829 | (0.515642) | 2.419928 | (1.185409) | (2.017887) | |
Supplemental | |||||||
EBIT | 0.00036 | 0.000002 | - | - | - | - | |
EBITDA | 4.913936 | 4.069582 | - | - | - | - | |